Year 2023

Today, the FBMKLCI  dropped below the crucial threshold of 1,700 points due to prevailing negative sentiments surrounding the default of Government-linked investment fund, 1MDB in paying its interest due. Ringgit closed lower too. There is simply too much volatility in the current investing environment. Personally, I foresee that the volatility will continue to increase over the next 1-2 years in view of growing uncertainties with domestic and international front. Nevertheless, we can’t stop investing because of fear. We should always take a longer term view when comes to investing. One such instrument that may be considered by investors for the purpose of long term investing is the call warrant issued by Malaysian-listed BIMB Holdings Berhad. This long-dated call warrant will expire in the year of 2023 and some of its terms are summarised as follows:

Exercise Price (MYR) 4.7200 Implied Gearing a 7.647 Conversion Ratio 1 Share : 1 Warrant(s)
Premium (%) 32.115 Simple Gearing 11.265 Expiry Date b (Countdown) 04 Dec 2023 (2,777 days)
Outstanding Warrants c 426,715,878 Underlying (Price) BIMB (3.830)
Exchange Code 5258WA.MY ISIN Code MYL5258WAXC6

Let’s do a quick desktop analysis to assess whether BIMB’s warrants (“BIMB-W”) are relatively overvalued or undervalued. A simple regression analysis is performed between the price of BIMB-W and its mother share, BIMB:

BIMBW-model.png

Based on the above statistical relationship:

Const -1.74
BIMB 0.54640
-25% -20% -15% -10% 0% 10% 15% 20% 25%
BIMB 2.87 3.06 3.26 3.45 3.83 4.21 4.40 4.60 4.79
BIMB-W (forecast) 0.00 0.00 0.04 0.15 0.36 0.56 0.67 0.77 0.88
BIMB-W (actual) – 26 April 2016 0.34

BIMBW_forecast.png

Currently, BIMB-W appears to be fairly valued with a forecast value of RM0.36 against actual value of RM0.34. The 95%-confidence interval for forecast value of BIMB-W is between 0.160 and 0.552.

From a different perspective, this desktop analysis shows that that when BIMB (mother share) ever reaches RM3.18, the value of BIMB-W is expected to approximate zero or in another word, the capping warrant premium for BIMB-W is 48.2% (based on the exercise price of RM4.72). We should expect BIMB-W to reverse downward when its warrant premium approximates 48.2%.

The good thing about using longer-dated warrants (or options) is that the value will not be impacted significantly by its time decay property.

What are analysts’ current target price on BIMB?

Date Open Price Target Price Price Call Source
25/03/2016 3.75 4.10 HOLD RHB-OSK
08/03/2016 3.65 3.68 HOLD ALLIANCE
03/03/2016 3.69 4.10 BUY RHB-OSK
03/03/2016 3.69 4.22 BUY MIDF
03/03/2016 3.69 3.90 HOLD MAYBANK
03/03/2016 3.69 4.30 HOLD KENANGA
03/03/2016 3.69 3.85 HOLD ALLIANCE
01/03/2016 3.60 4.22 BUY MIDF
29/02/2016 3.57 3.90 HOLD MAYBANK
29/02/2016 3.57 4.07 HOLD KENANGA

 

 

 

 

DISCLAIMER: THIS SITE IS FOR INFORMATION AND ILLUSTRATIVE PURPOSES ONLY AND DOES NOT PURPORT TO SHOW ACTUAL RESULTS. IT IS NOT, AND SHOULD NOT BE REGARDED AS INVESTMENT ADVICE OR AS A RECOMMENDATION REGARDING ANY PARTICULAR SECURITY OR COURSE OF ACTION. SOURCES USED IN THIS SITE HAVE NOT BEEN INDEPENDENTLY VERIFIED FOR ACCURACY. YOU SHOULD SEEK INDEPENDENT AND PROFESSIONAL INVESTMENT ADVICE IN REGARD TO YOUR INVESTMENT DECISIONS. THE AUTHOR MAY HOLD POSITIONS IN THE SECURITIES MENTIONED ABOVE.

Author: Ken Utau

Data Scientist, Markets Analyst and Food Lover

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s